Active
$3,200,000
4 Units
8 Beds
8 Baths
5,061 Area(sq.ft.)
Lot: 6,499 Lot Size(sq.ft.)
| Type | # of Units | Bedroom | Bath | Furnished | Rent | Actual Rent | Projected Rent |
|---|---|---|---|---|---|---|---|
| Unit 1 | 1 | 2 | 2 | No | $ 3,350 | $ 3,350 | $ 3,500 |
| Unit 2 | 1 | 2 | 2 | No | $ 3,495 | $ 3,495 | $ 3,500 |
| Unit 3 | 1 | 2 | 2 | No | $ 3,399 | $ 3,399 | $ 3,500 |
| Unit 4 | 1 | 2 | 2 | No | $ 3,299 | $ 3,299 | $ 3,500 |
| 4 | 8 | 8 | $ 13,543 | $ 13,543 | $ 14,000 |
| MLS #: | 25541147 |
| Days On Market: | 199 |
| Listing Date: | May 20, 2025 |
| County: | Los Angeles |
| Property Type: | Residential Income |
| Price per ft2: | $ 632 |
| Price per unit: | $ 800,000 |
| Year Built: | 1928 |
Property Details
Amazing opportunity to own a gorgeous Spanish Colonial fourplex in Beverly Hills, with each unit having 2 beds and 2 baths. All 4 units have been renovated with new flooring, stainless appliances, new kitchens & bathrooms, in-unit washers and dryers, and central heat and air conditioning. Gated access to 3-car detached carport. Prime location in Beverly Hills - near dining, shopping, parks, and easy access to the new Wilshire/La Cienega metro station.Interested in this Listing?
Miami Residence will connect you with an agent in a short time.
Income Details
| Gross Operating Income: | $ 162,516 |
| Total Annual Expense: | $ 50,200 |
| Net Operating Income: | $ 112,316 |
| Gross Annual Income: | $ 162,516 |
| Cap Rate: | 3.5% |
| Gross Rent Multiplier: | 19.69 |
| Actual Gross Rent: | $ 162,516 |
Structure
| Type of Units: | Fourplex |
| Buildings: | 1 |
| Levels: | Two |
| Security Features: | Gated |
| Style: | Spanish Colonial |
| View Description: | Walk Street |
| Water: | Meter on Property |
Land & Parking
| Zoning: | R-4 |
| Parking Garage: | Carport Detached, Controlled Entrance, On street, Permit/Decal |
Interior
| Cooking Appliances: | Microwave, Gas, Range |
| AC/Cooling: | Central |
| Equipment: | Dishwasher, Built-Ins, Dryer, Washer, Water Line to Refrigerator, Garbage Disposal, Microwave, Range/Oven |
| Heating: | Central |
| Kitchen Features: | Granite Counters |
| Laundry: | In Unit |
| Laundry Equipment: | Own |
| Patio Features: | Balcony |
Exterior
Detailed Map
Schools
Find a great school for your child
Income
