Active
$18,450,000
24 Units
46 Beds
50 Baths
40,928 Area(sq.ft.)
Lot: 14,309 Lot Size(sq.ft.)
| Type | # of Units | Bedroom | Bath | Furnished | Rent | Actual Rent | Projected Rent |
|---|---|---|---|---|---|---|---|
| Unit 1 | 4 | 1 | 1.50 | No | $ 2,823 | $ 2,823 | $ 4,000 |
| Unit 2 | 8 | 2 | 2 | No | $ 3,900 | $ 3,900 | $ 5,600 |
| Unit 3 | 3 | 2 | 2 | No | $ 3,938 | $ 3,839 | $ 6,400 |
| Unit 4 | 8 | 3 | 2 | No | $ 4,167 | $ 4,167 | $ 7,200 |
| Unit 5 | 1 | 4 | 2.50 | No | $ 6,025 | $ 6,025 | $ 12,000 |
| 24 | 54 | 49 | $ 93,667 | $ 93,370 | $ 149,600 |
| MLS #: | 25535365 |
| Days On Market: | 214 |
| Listing Date: | May 5, 2025 |
| County: | Los Angeles |
| Property Type: | Residential Income |
| Price per ft2: | $ 451 |
| Price per unit: | $ 768,750 |
| Year Built: | 1964 |
Property Details
Trophy Property in the heart of Beverly Hills. Near multi-million-dollar condominiums at Four Seasons North (300 N. Swall Dr., Beverly Hills) selling over $1,200/S.F. Large 1-BR, 2-BR, 2+Den and P.H. units; some units have wet bars. The 3,000 +/- S.F. 3-BR+Den/2.5 BA PH. Unit is on the 5th floor with huge rooftop outdoor space, built-in BBQ, private elevator access, washer and dryer, wet bar, panoramic city views. Trophy multi-family Property, north of Wilshire location, controlled access, grand entry lobby, 2-level subterranean parking garage. Significant (59%) upside in rents. Priced at 10.3 x gross and 6.3% cap with rents at market. Assumable loan of $8,290,000 @ 4.52% fixed until 7/1/29 has a market value over $490,000 compared to a new loan at 6%Interested in this Listing?
Miami Residence will connect you with an agent in a short time.
Income Details
| Gross Operating Income: | $ 0 |
| Total Annual Expense: | $ 0 |
| Net Operating Income: | $ 689,820 |
| Gross Annual Income: | $ 0 |
| Gross Rent Multiplier: | 0.00 |
Structure
| Type of Units: | 1, 2, and 3 |
| Buildings: | 1 |
| Levels: | Multi/Split |
Land & Parking
| Zoning: | BHR4YY |
| Parking Garage: | Subterranean |
| Total Parking: | 43 |
Interior
| AC/Cooling: | Other |
| Equipment: | Other |
| Heating: | Other |
Exterior
Detailed Map
Schools
Find a great school for your child
Income
