432 Smithwood dr, Beverly Hills, CA 90212
Active
$4,180,000
2 Units
6 Beds
6 Baths
5,054 Area(sq.ft.)
Lot: 6,599 Lot Size(sq.ft.)
| Type | # of Units | Bedroom | Bath | Furnished | Rent | Actual Rent | Projected Rent |
|---|---|---|---|---|---|---|---|
| Unit 1 | 1 | 3 | 2.50 | No | $ 7,500 | $ 7,500 | $ 9,000 |
| Unit 2 | 1 | 3 | 2.50 | No | n/a | n/a | $ 8,500 |
| 2 | 6 | 6 | $ 7,500 | $ 7,500 | $ 17,500 |
| MLS #: | 25540417 |
| Days On Market: | 201 |
| Listing Date: | May 18, 2025 |
| County: | Los Angeles |
| Property Type: | Residential Income |
| Price per ft2: | $ 827 |
| Price per unit: | $ 2,090,000 |
| Year Built: | 1931 |
Property Details
Remodeled and updated beautiful Beverly Hills Mediterranean property with pride of ownership. One unit is vacant and ready to owner-occupy. Gated private entry leads to each unit which feels like a home. Both units have 3 bedrooms and 2.5 baths of approximately 2,500 SF each - on their own levels with no shared walls. The residences have been completely customized with large gourmet kitchens and Wolf gas range ovens and high-end appliances. Both dining rooms and very large living rooms are meant for entertaining. Beautiful hardwood floors throughout and must-see finishes. Primary suites have walk-in closets and double vanity baths with separate tubs and showers. Washers & Dryers in each unit, pantries, and 2 separate two-car garages. The property is zoned R-4. Opportunities may exist for building additional units above the garage area. Perfectly located - near shopping, the finest dining, grocery store, Rodeo Drive, houses of worship, and transportation.Interested in this Listing?
Miami Residence will connect you with an agent in a short time.
Income Details
| Vacancy Rate: | 50% |
| Gross Operating Income: | $ 210,000 |
| Total Annual Expense: | $ 65,875 |
| Net Operating Income: | $ 144,125 |
| Gross Annual Income: | $ 210,000 |
| Cap Rate: | 3.45% |
| Gross Rent Multiplier: | 19.90 |
Structure
| Type of Units: | Duplex |
| Buildings: | 1 |
| Levels: | Two |
| Security Features: | Gated |
| Style: | Mediterranean |
| View Description: | Walk Street, Mountains |
| Water: | Meter on Property |
Land & Parking
| Zoning: | BHR4* |
| Parking Garage: | Garage - 4+ Car, Detached, Door Opener |
Interior
| Cooking Appliances: | Microwave, Range, Gas, Range Hood |
| AC/Cooling: | Central |
| Equipment: | Built-Ins, Cable, Dishwasher, Dryer, Range/Oven, Refrigerator, Washer, Microwave, Vented Exhaust Fan, Alarm System, Hood Fan |
| Heating: | Central |
| Fireplace Rooms: | Living Room |
| Interior Features: | Beamed Ceiling(s), Built-Ins, Turnkey |
| Kitchen Features: | Gourmet Kitchen, Stone Counters, Remodeled |
| Laundry: | Room, In Unit |
| Patio Features: | Patio Open |
Exterior
| Roof: | Flat, Spanish Tile |
Detailed Map
Schools
Find a great school for your child
Income
