Active
$1,699,000
4 Units
4 Beds
4 Baths
2,868 Area(sq.ft.)
Lot: 7,708 Lot Size(sq.ft.)
| Type | # of Units | Bedroom | Bath | Furnished | Rent | Actual Rent | Projected Rent |
|---|---|---|---|---|---|---|---|
| Unit 1 | 1 | 1 | 1 | No | $ 1,260 | $ 1,260 | $ 2,500 |
| Unit 2 | 2 | 1 | 1 | No | $ 1,161 | $ 1,161 | $ 2,500 |
| Unit 3 | 3 | 1 | 1 | No | $ 1,526 | $ 1,526 | $ 2,500 |
| Unit 4 | 4 | 1 | 1 | No | $ 1,238 | $ 1,238 | $ 2,500 |
| 10 | 10 | 10 | $ 13,112 | $ 13,112 | $ 25,000 |
| MLS #: | 25519709 |
| Days On Market: | 243 |
| Listing Date: | April 7, 2025 |
| County: | Los Angeles |
| Property Type: | Residential Income |
| Price per ft2: | $ 592 |
| Price per unit: | $ 424,750 |
| Year Built: | 1949 |
Property Details
AMAZING Location on a quiet residential street within blocks of Culver City's downtown! Home to all the shops, restaurants, Amazon, Apple, Sony, Etc. Drive by only at this time, submit offers subject to interior inspection. Do not disturb tenants. Financial Income/Expenses are not guaranteed. Seller will provide documented financials upon acceptance and seller disclosure period. Pro-forma rents are estimated, buyer to verify. Tenants will remain through COE, Seller will not vacate any Units/Tenants. Broker/agent does not guarantee accuracy of square footage, lot size, zoning, rent control, permits, use code, schools and/or other information concerning the conditions or features of the property provided by the seller or obtained from public records or other sources including permits. Buyer to do their own due diligence, verify all to their own satisfaction and rely solely on their own investigationsInterested in this Listing?
Miami Residence will connect you with an agent in a short time.
Income Details
| Gross Operating Income: | $ 120,000 |
| Total Annual Expense: | $ 10,813 |
| Net Operating Income: | $ 110,000 |
| Gross Annual Income: | $ 62,220 |
| Gross Rent Multiplier: | 27.30 |
Structure
| Type of Units: | 4 units |
| Buildings: | 1 |
| Levels: | One |
Land & Parking
| Zoning: | CCR4YY |
| Parking Garage: | Garage |
Interior
| AC/Cooling: | None |
| Equipment: | Refrigerator, Range/Oven |
| Heating: | Wall |
Exterior
Detailed Map
Schools
Find a great school for your child
Income
