5528 Kinston ave, Culver City, CA 90230
Active
$1,800,000
4 Units
8 Beds
4 Baths
3,160 Area(sq.ft.)
Lot: 5,722 Lot Size(sq.ft.)
| Type | # of Units | Bedroom | Bath | Furnished | Rent | Actual Rent | Projected Rent |
|---|---|---|---|---|---|---|---|
| Unit 1 | 4 | 2 | 1 | No | $ 2,175 | $ 8,700 | $ 12,125 |
| 4 | 8 | 4 | $ 8,700 | $ 34,800 | $ 48,500 |
| MLS #: | 25554245 |
| Days On Market: | 170 |
| Listing Date: | June 18, 2025 |
| County: | Los Angeles |
| Property Type: | Residential Income |
| Price per ft2: | $ 570 |
| Price per unit: | $ 450,000 |
| Year Built: | 1951 |
Property Details
5528 Kinston Avenue is a well-maintained four-unit apartment building located on a quiet street in the heart of Culver City, one of L.A.'s most desirable and high-demand neighborhoods. Each of the four 2-bedroom, 1-bath units offers approximately 800 square feet of well-proportioned living space, with in-unit washer/dryers and access to a detached garage, features that drive strong tenant demand in today's market.One unit has been professionally remodeled by an interior designer with high-end finishes and modern appliances. It will be delivered vacant, offering a great opportunity for an owner-user to move in while collecting income from the other three units.Located in the highly rated Culver City school district and just minutes from Amazon Studios, Apple, Sony, and HBO, this property offers both convenience and long-term growth potential. It's walkable to local shops, parks, restaurants, and major transit routes, making it an appealing choice for tenants and owners alike. Whether you're looking for a stable investment or a chance to live in one unit while renting the rest, 5528 Kinston Avenue is a rare opportunity in one of the Westside's fastest-growing neighborhoods.Interested in this Listing?
Miami Residence will connect you with an agent in a short time.
Income Details
| Vacancy Rate: | 25% |
| Gross Operating Income: | $ 101,268 |
| Total Annual Expense: | $ 32,350 |
| Net Operating Income: | $ 68,918 |
| Gross Annual Income: | $ 104,400 |
| Cap Rate: | 3.83% |
| Gross Rent Multiplier: | 17.24 |
Structure
| Type of Units: | Multifamily |
| Buildings: | 1 |
| Levels: | Two |
Land & Parking
| Zoning: | CCR4* |
| Parking Garage: | Garage Is Detached |
Interior
| AC/Cooling: | None |
| Equipment: | Washer, Dryer, Refrigerator, Range/Oven, Microwave |
| Heating: | Wall |
Exterior
Detailed Map
Schools
Find a great school for your child
Income
