615 Columbus ave, Glendale, CA 91204
Active
$6,400,000
13 Units
1 Beds
2 Baths
8,620 Area(sq.ft.)
Lot: 18,590 Lot Size(sq.ft.)
| Type | # of Units | Bedroom | Bath | Furnished | Rent | Actual Rent | Projected Rent |
|---|---|---|---|---|---|---|---|
| Unit 1 | 12 | 1 | 1 | No | $ 2,673 | $ 32,076 | $ 2,912 |
| Unit 2 | 1 | studio | 1 | No | $ 1,903 | $ 1,903 | $ 2,000 |
| 13 | 12 | 13 | $ 33,979 | $ 386,815 | $ 36,944 |
| MLS #: | PW23169851MR |
| Days On Market: | 936 |
| Listing Date: | September 11, 2023 |
| County: | Los Angeles |
| Property Type: | Residential Income |
| Price per ft2: | $ 742 |
| Price per unit: | $ 492,308 |
| Year Built: | 1923 |
Property Details
California Court Bungalows, located at 615 S. Columbus Avenue, is a tastefully restored 13-unit California bungalow courtyard style asset located five blocks from the Glendale Americana. Current ownership has spent over $700,000 on capital improvements including new electric, plumbing and exterior work. The property is comprised of (12) 1 BD/1 BA units and (1) studio. All of the spacious units have been thoughtfully renovated to capitalize on the area s strong tenant base. Current ownership has implemented a RUBS program across all units to improve operational efficiencies, allowing new ownership to operate the asset at a sub 30% expense ratio. Eight existing garages and (5) surface spaces provide current income, and also have the potential to be converted into three (3) ADUs for additional rental revenue of approximately $34,605. Based on estimates, a new owner can achieve a return on cost of nearly 270% by raising rents to market and completing additional investment into the ADU construction. 615 S. Columbus Avenue offers a fully assumable loan at 5.18% with 5 years of fixed financing and 2 years of interest only payments remaining.Interested in this Listing?
Miami Residence will connect you with an agent in a short time.
Income Details
| Rent Control: | Yes |
| Total Annual Expense: | $ 109,219 |
| Net Operating Income: | $ 312,481 |
| Cap Rate: | 4.88% |
| Gross Rent Multiplier: | 14.72 |
Structure
| Community Features: | Sidewalks |
| Sewer: | Public Sewer |
| Water: | Public |
Land & Parking
| Zoning: | GLR4YY |
| Land Lease Type: | Fee |
| Total Parking: | 13 |
Interior
| Laundry: | Inside |
Exterior
| Pool: | No |
Detailed Map
Schools
Find a great school for your child



























