265 Oakland ave, Pasadena, CA 91101
Active
$9,995,000
5%
19 Units
3 Beds
3 Baths
14,192 Area(sq.ft.)
Lot: 20,001 Lot Size(sq.ft.)
| Type | # of Units | Bedroom | Bath | Furnished | Rent | Actual Rent | Projected Rent |
|---|---|---|---|---|---|---|---|
| Unit 1 | 15 | 1 | 1 | No | $ 3,043 | $ 547,664 | $ 3,134 |
| Unit 2 | 4 | 2 | 2 | No | $ 3,043 | $ 146,044 | $ 3,134 |
| 19 | 23 | 23 | $ 57,817 | $ 8,799,136 | $ 59,546 |
| MLS #: | CV25058279MR |
| Days On Market: | 264 |
| Listing Date: | March 17, 2025 |
| County: | Los Angeles |
| Property Type: | Residential Income |
| Price per ft2: | $ 704 |
| Price per unit: | $ 526,053 |
| Year Built: | 1962 |
Property Details
We are proud to present 265 N Oakland Ave A 19-Unit Multifamily Community Located Just Steps From Colorado Blvd. In Pasadena, CA. The property is located south of the 210-fwy near the corner of Los Robles Ave and Walnut St, just 1-block away from Colorado Blvd where all of Pasadena s retail and entertainment collide. The property has undergone extensive rehab in the last several years. Aside from all units being fully rehabbed, additional upgrades to the property like in-unit washer and dryers, soft-story retrofitting, and keyless entry locks have also been added. Tenants at the property also enjoy secured access, gated parking, and private balconies in select units. The property is currently leased to students at Providence Christian College, whom has master leased the property for the last 5 years. Throughout the lease, ownership benefits from 100% collections every month, and up to 5% increases in monthly rent every year. The tenant assumes responsibilities that most landlords typically inherit, which allows for minimized landlord responsibilities with strong and reliable cash flow. 265 N Oakland Ave is a 19-unit multifamily property with 14,192 SF of rentable building space. The property sits on over 20,000 SF of land and offers ample parking and community area. The units consist of 15, 1-Bedroom/1-Bathroom and 4, large 2-Bedroom/1-Bathroom units. Based on the master lease in-place, the units average over $3,000 per month. On average, these units will rent slightly below that if leased traditionally, which allows an investor to cash flow stronger than competing apartment communities nearby. There is additional revenue potential through the addition of 2 ADUs (buyer to verify with city). This opportunity can be an excellent fit for an exchange buyer entering the multifamily market in Pasadena and capitalizing on the benefits of the master lease in-place.Interested in this Listing?
Miami Residence will connect you with an agent in a short time.
Income Details
| Rent Control: | Yes |
| Gross Operating Income: | $ 675,799 |
| Total Annual Expense: | $ 166,919 |
| Net Operating Income: | $ 508,880 |
| Cap Rate: | 5.09% |
| Gross Rent Multiplier: | 14.35 |
| Actual Gross Rent: | $ 693,708 |
Structure
| Community Features: | Curbs, Sidewalks |
| Sewer: | Public Sewer |
| Water: | Public |
Land & Parking
| Zoning: | PSC- |
| Land Lease Type: | Fee |
| Total Parking: | 19 |
Interior
| AC/Cooling: | Wall/Window Unit(s) |
| Heating: | Wall |
| Laundry: | Gas Or Electric Dryer Hookup, Washer Hookup |
| Laundry Income: | 2992.00 |
Exterior
| Pool: | No |
| Spa: | No |
Detailed Map
Schools
Find a great school for your child
































































