Active
$2,350,000
3%
6 Units
7 Beds
8 Baths
4,937 Area(sq.ft.)
Lot: 4,864 Lot Size(sq.ft.)
| Type | # of Units | Bedroom | Bath | Furnished | Rent | Actual Rent | Projected Rent |
|---|---|---|---|---|---|---|---|
| Unit 1 | 1 | 2 | 2 | No | $ 2,915 | $ 2,915 | $ 3,725 |
| Unit 2 | 1 | 1 | 1 | No | $ 1,563 | $ 1,563 | $ 2,675 |
| Unit 3 | 1 | 1 | 1 | No | $ 2,675 | $ 2,675 | $ 2,675 |
| Unit 4 | 1 | 2 | 1.50 | No | $ 3,595 | $ 3,595 | $ 3,595 |
| Unit 5 | 1 | 2 | 1.50 | No | $ 2,372 | $ 2,372 | $ 3,595 |
| Unit 6 | 1 | 1 | 1 | No | $ 2,171 | $ 2,171 | $ 2,675 |
| 6 | 9 | 9 | $ 15,291 | $ 15,291 | $ 18,940 |
| MLS #: | 25522551 |
| Days On Market: | 241 |
| Listing Date: | April 8, 2025 |
| County: | Los Angeles |
| Property Type: | Residential Income |
| Price per ft2: | $ 476 |
| Price per unit: | $ 391,667 |
| Year Built: | 1960 |
Property Details
This six-unit building, located at 7851 W Talbert Street in the beautiful beachside community of Playa del Rey, represents a prime investment opportunity and a true trophy property. The property consists of a large unit mix, including one 2-bedroom/2-bathroom unit, one 2-bedroom/1.5-bathroom unit, one 2-bedroom/1-bathroom unit and three 1-bedroom/1-bathroom units. The building offers a total of 4,937 square feet of living space situated on a 4,849 square foot lot. Built in 1960, this well-maintained property is listed at $2,350,000 equating to $391,667 per unit and $476 per rentable square foot. The property currently generates $15,291 per month and $183,493 per year in rental income, with a potential increase to $18,940 per month and $227,280 per year at market rent levels, reflecting a significant 24% rental upside potential. All tenants are currently on MTM leases with the exception of unit #3 and unit #4 which are currently vacant. The property's exterior and walkways were recently pressure washed. The owner hired a professional painting company to paint the entire exterior, including trim, handrails, and all 6 garages. The roof was completely recoated with two coats of silicone that is warrantied up to 10 years. All these improvements have successfully revamped this gem into a beautiful, modern looking and easy to maintain property for the new owners. Give us a call to discuss ADU potential. There is garage space for at least one if not two ADUs.Interested in this Listing?
Miami Residence will connect you with an agent in a short time.
Income Details
| Gross Operating Income: | $ 180,388 |
| Total Annual Expense: | $ 55,214 |
| Net Operating Income: | $ 125,174 |
| Gross Annual Income: | $ 183,493 |
| Gross Rent Multiplier: | 12.81 |
Structure
| Type of Units: | Apartment |
| Buildings: | 1 |
| Levels: | Multi/Split |
Land & Parking
| Zoning: | LAR3 |
| Parking Garage: | Driveway, Garage - 1 Car |
| Total Parking: | 14 |
Interior
| AC/Cooling: | Wall/Window |
| Equipment: | None |
| Heating: | Wall |
Exterior
Detailed Map
Schools
Find a great school for your child
Income
