1310 10th st, Santa Monica, CA 90401
Active
$3,350,000
9%
10 Units
12 Beds
10 Baths
6,516 Area(sq.ft.)
Lot: 7,512 Lot Size(sq.ft.)
| Type | # of Units | Bedroom | Bath | Furnished | Rent | Actual Rent | Projected Rent |
|---|---|---|---|---|---|---|---|
| Unit 1 | 1 | 1 | 1 | No | $ 2,600 | $ 805 | $ 2,600 |
| Unit 10 | 10 | 2 | 1 | No | $ 3,000 | $ 3,000 | $ 3,000 |
| Unit 2 | 2 | 1 | 1 | No | $ 2,600 | $ 1,811 | $ 2,600 |
| Unit 3 | 3 | 1 | 1 | No | $ 2,600 | $ 2,600 | $ 2,600 |
| Unit 4 | 4 | 1 | 1 | No | $ 2,600 | $ 2,425 | $ 2,600 |
| Unit 5 | 5 | 2 | 1 | No | $ 3,000 | $ 3,000 | $ 3,000 |
| Unit 6 | 6 | 1 | 1 | No | $ 2,600 | $ 2,600 | $ 2,600 |
| Unit 7 | 7 | 1 | 1 | No | $ 2,600 | $ 2,250 | $ 2,600 |
| Unit 8 | 8 | 1 | 1 | No | $ 2,600 | $ 2,112 | $ 2,600 |
| Unit 9 | 9 | 1 | 1 | No | $ 2,600 | $ 500 | $ 2,600 |
| 55 | 70 | 55 | $ 149,000 | $ 119,672 | $ 149,000 |
| MLS #: | 25515837 |
| Days On Market: | 257 |
| Listing Date: | March 24, 2025 |
| County: | Los Angeles |
| Property Type: | Residential Income |
| Price per ft2: | $ 514 |
| Price per unit: | $ 335,000 |
| Year Built: | 1957 |
Property Details
Located just north of Santa Monica Blvd, this well-maintained 10-unit apartment building features a desirable mix of (2) two-bedroom units and (8) one-bedroom units. The property offers 6,516 square feet of living space on a 7,512 square foot lot, with alley access and a convenient community laundry area. Parking includes three garages, three additional tandem spaces, and five open spaces. All units have upgraded kitchens and bathrooms, and 4 units will be delivered vacant at closing.Interested in this Listing?
Miami Residence will connect you with an agent in a short time.
Income Details
| Rent Control: | Yes, 100% |
| Vacancy Rate: | 3% |
| Gross Operating Income: | $ 246,318 |
| Total Annual Expense: | $ 68,248 |
| Net Operating Income: | $ 178,070 |
| Gross Annual Income: | $ 253,936 |
| Cap Rate: | 4.98% |
| Gross Rent Multiplier: | 14.17 |
| Actual Gross Rent: | $ 253,936 |
| Actual Gross Income: | $ 253,936 |
Structure
| Type of Units: | Apartments |
| Buildings: | 1 |
| Levels: | Two |
| Style: | Traditional |
| View Description: | None |
Land & Parking
| Zoning: | SMR3* |
| Parking Garage: | Garage - 3 Car, Parking Space |
| Total Parking: | 11 |
Interior
| Cooking Appliances: | Range, Gas |
| AC/Cooling: | None |
| Equipment: | Range/Oven, Refrigerator |
| Heating: | Wall Gas |
| Kitchen Features: | Quartz Counters |
| Laundry: | Community |
| Laundry Income: | 708.00 |
Exterior
| Exterior Construction: | Stucco |
Detailed Map
Schools
Find a great school for your child
Income
