Active
$1,095,000
Units
Beds
Baths
2,286 Area(sq.ft.)
Lot: n/a Lot Size(sq.ft.)
| Type | # of Units | Bedroom | Bath | Furnished | Rent | Actual Rent | Projected Rent |
|---|---|---|---|---|---|---|---|
| 0 | $ 0 | $ 0 | $ 0 |
| MLS #: | 325071203 |
| Listing Date: | December 2, 2025 |
| County: | Napa County |
| Property Type: | Residential Income |
| Price per ft2: | $ 479 |
| Year Built: | 1959 |
Property Details
Great investment opportunity in Calistoga or live in one unit and enjoy income from the other unit. The first level is mainly a carport and storage rooms. The second level is a 1692+/- sq. ft. 4 bedroom, 2 bath unit and the third level is a 594+/- sq. ft. 1 bedroom 1 bath penthouse with a deck off the living room. New roof in August 2025. 2nd level unit was painted, kitchen updated and new flooring in October 2024.Interested in this Listing?
Miami Residence will connect you with an agent in a short time.
Income Details
| Gross Annual Income: | $ 61,800 |
| Cap Rate: | 0% |
| Gross Rent Multiplier: | 17.71 |
Structure
| Buildings: | 1 |
| Levels: | 0 |
| Security Features: | Carbon Mon Detector,Double Strapped Water Heater,Smoke Detector |
| Sewer: | Public Sewer |
Land & Parking
Interior
| AC/Cooling: | Central |
| Heating: | Central |
Exterior
| Roof: | Foam |
Broker info
| List Office Name: | Calistoga Realty Co Inc |
| List Agent: | Brian Durnian |
Detailed Map
Schools
Find a great school for your child

























