Active
$3,450,000
Units
Beds
Baths
8,320 Area(sq.ft.)
Lot: n/a Lot Size(sq.ft.)
| Type | # of Units | Bedroom | Bath | Furnished | Rent | Actual Rent | Projected Rent |
|---|---|---|---|---|---|---|---|
| 0 | $ 0 | $ 0 | $ 0 |
| MLS #: | 325008502 |
| Listing Date: | October 13, 2025 |
| County: | Napa County |
| Property Type: | Residential Income |
| Price per ft2: | $ 415 |
| Year Built: | 2013 |
Property Details
13 Units in Calistoga, Napa Valley, CA This property is an ideal investment property in Calistoga. Great upside potential as the rents are mostly under market. Three two story buildings consisting of 5-1 bedroom units and 8-2 bedroom units just 5 blocks from Lincoln Ave. 800 Washington St. Bldg #1 was built in 2012, 800 Washington St. Bldg #2 was rebuilt in 2008, 1411 Eddy Street was built in 2022. Two of the three buildings have interior sprinkler systems. 9 of the apartments have their own water, sewer and PG&E meters. Conveniently located just a few blocks from downtown Calistoga, affording local shopping, restaurants and transportation needs.Interested in this Listing?
Miami Residence will connect you with an agent in a short time.
Income Details
| Gross Annual Income: | $ 296,000 |
| Cap Rate: | 5.8% |
| Gross Rent Multiplier: | 11.86 |
Structure
| Buildings: | 3 |
| Levels: | Two |
| Security Features: | Carbon Mon Detector,Fire Extinguisher,Fire Suppression System,Smoke Detector |
| Sewer: | Public Sewer |
Land & Parking
Interior
| AC/Cooling: | Central,Individual |
| Heating: | Central,Individual |
Exterior
| Roof: | Composition |
Broker info
| List Office Name: | Calistoga Realty Co Inc |
| List Agent: | Brian Durnian |
Detailed Map
Schools
Find a great school for your child
Income
