El Centro avenue, Napa, CA 94558
Active
$1,300,000
Units
Beds
Baths
3,032 Area(sq.ft.)
Lot: n/a Lot Size(sq.ft.)
| Type | # of Units | Bedroom | Bath | Furnished | Rent | Actual Rent | Projected Rent |
|---|---|---|---|---|---|---|---|
| 0 | $ 0 | $ 0 | $ 0 |
| MLS #: | 326040563 |
| Listing Date: | May 29, 2026 |
| County: | Napa County |
| Property Type: | Residential Income |
| Price per ft2: | $ 429 |
Property Details
Exceptional investment opportunity in desirable North Napa! Situated on over 1/2 acre, this rare property features two duplexes comprised of four 2-bedroom, 1-bath units, each with approximately 760 Square Feet, private garage and washer/dryer hookups. Long-term tenants provide stable income with approximately $50,000 actual annual revenue and significant upside potential. Less than one block to public transportation, right down the street from Willow Elementary School, Vintage High School and not too far from Unidos Middle School. Property improvements include upgraded electrical subpanels, french drains along the west and north sides of the property, and city sewer service with three cleanouts. Roof, home, and pest inspection reports are available for buyer review, offering added transparency and confidence. Per the City of Napa, the expansive lot may allow for the addition of up to four ADUs, creating valuable future development and income potential. Recent appraisal at $1,450,000. Offered at $1,300,000 a compelling opportunity for investors, 1031 exchange buyers, or those seeking long-term growth in the heart of the Napa Valley. Please do not disturb occupants.Interested in this Listing?
Miami Residence will connect you with an agent in a short time.
Income Details
| Gross Annual Income: | $ 50,400 |
| Cap Rate: | 3.87% |
| Gross Rent Multiplier: | 0 |
Structure
| Buildings: | 2 |
| Levels: | Two |
| Security Features: | Carbon Mon Detector,Smoke Detector |
| Sewer: | Public Sewer |
Land & Parking
Interior
| AC/Cooling: | None |
| Heating: | Wall Furnace |
Exterior
| Roof: | Composition |
Broker info
| List Office Name: | Coldwell Banker Brokers of the Valley |
| List Agent: | Kelli Marchbanks |
Detailed Map
Schools
Find a great school for your child



























