Pending
$2,050,000
4 Units
9 Beds
10 Baths
4,699 Area(sq.ft.)
Lot: 12,181 Lot Size(sq.ft.)
| Type | # of Units | Bedroom | Bath | Furnished | Rent | Actual Rent | Projected Rent |
|---|---|---|---|---|---|---|---|
| Unit 1 | 2 | 2 | 2 | No | $ 2,500 | $ 30,000 | $ 33,000 |
| Unit 2 | 1 | 3 | 1.50 | No | $ 2,850 | $ 38,400 | $ 34,200 |
| Unit 3 | 1 | 2 | 1.50 | No | $ 2,900 | $ 36,000 | $ 34,800 |
| 4 | 9 | 8 | $ 10,750 | $ 134,400 | $ 135,000 |
| MLS #: | 25516433 |
| Days On Market: | 256 |
| Listing Date: | March 25, 2025 |
| County: | Orange County |
| Property Type: | Residential Income |
| Price per ft2: | $ 436 |
| Price per unit: | $ 512,500 |
| Year Built: | 1964 |
Property Details
14502 Del Amo Avenue is a 4-unit multifamily investment opportunity located near Red Hill Ave. & Walnut Ave. in the city of Tustin. The property is comprised of two- & three-bedroom units (avg. 1,175 sf), the three-bedroom unit has a townhome-style floor plan. Ownership recently spent over $113,000 in capital improvements. A buyer has the opportunity to acquire the property with 30-year fixed financing.Interested in this Listing?
Miami Residence will connect you with an agent in a short time.
Income Details
| Vacancy Rate: | 3% |
| Gross Operating Income: | $ 129,044 |
| Total Annual Expense: | $ 38,277 |
| Net Operating Income: | $ 90,767 |
| Gross Annual Income: | $ 132,914 |
| Gross Rent Multiplier: | 15.42 |
Structure
| Type of Units: | Apartments |
| Buildings: | 1 |
| Levels: | Two |
Land & Parking
| Parking Garage: | Garage - 2 Car |
Interior
| AC/Cooling: | None |
| Equipment: | None |
| Heating: | None |
Exterior
Detailed Map
Schools
Find a great school for your child
Income
